Sign in

You're signed outSign in or to get full access.

PO

Piedmont Office Realty Trust, Inc. (PDM)·Q1 2025 Earnings Summary

Executive Summary

  • Q1 2025 revenue was $142.69M, a modest beat vs S&P Global consensus of $141.29M*; GAAP EPS was -$0.08 vs consensus -$0.067*, while Core FFO/share was $0.36, down from $0.39 in Q1 2024 .*
  • Management affirmed FY 2025 Core FFO guidance of $1.38–$1.44 per diluted share; outlook assumes 1.4–1.6M sf of executed leasing and flat to +3% Same Store NOI for the year .
  • Leasing momentum remained strong: 363k sf signed in Q1 (about half new), double-digit rent roll-ups (10.3% cash / 18.6% accrual), and ~750k sf either executed in April or in advanced documentation; backlog increased to ~1.9M sf uncommenced/abated leases representing ~$67M of future annual cash rents .
  • Board suspended the quarterly common dividend beginning with Q2 2025 to fund leasing capital and strengthen the balance sheet; no required debt maturities until 2028 after term loan and revolver extensions .
  • CEO tone: “very pleased with our solid start to 2025,” citing broad-based leasing, rent growth, and historically high tenant pipeline; expects 2026 earnings uplift as leases commence .

What Went Well and What Went Wrong

What Went Well

  • Broad-based leasing and pricing power: 57 transactions totaling ~363k sf, with double-digit rent roll-ups (10.3% cash / 18.6% accrual) and weighted average term ~7–10 years; “leases executed during the quarter reflected double digit rental roll ups… and our pipeline… remains at historically high levels” (Brent Smith) .
  • Same-store NOI (accrual) growth positive: +3.2% YoY as commencements offset expirations; Core EBITDA/revenue remained mid-50s .
  • Liquidity and laddered debt: Revolver recast to 2028 (+2 one-year options) and $325M term loan extended; “no required debt maturities until 2028,” positioning for 2026 earnings inflection as leases commence . CFO expects refinancing later this decade at lower rates to be an FFO tailwind based on the forward curve .

What Went Wrong

  • Cash economics still pressured by abatements: Same-store NOI (cash) -2.0% YoY as rent-free periods on significant new leases weigh on cash collections .
  • Persistent interest burden and downtime: Net loss of $10.1M (EPS -$0.08) as refinancing in a higher-rate environment and downtime from expirations outweighed benefits; Core FFO/share fell to $0.36 vs $0.39 in Q1 2024 .
  • Economic leased percentage lagging: Economic leased at 77.5% vs 88.1% leased, the widest gap in a decade due to abatements/uncommenced leases; dividend suspension underscores near-term cash needs for TIs/LCs despite medium-term accretion .

Financial Results

MetricQ1 2024Q4 2024Q1 2025Consensus Q1 2025*
Revenue ($USD Millions)$144.54 $143.23 $142.69 $141.29*
GAAP EPS ($)-$0.22 -$0.24 -$0.08 -$0.06696*
Core FFO per diluted share ($)$0.39 $0.37 $0.36 N/A
AFFO ($USD Millions)$21.71 $24.58 $23.49 N/A
Core EBITDA / Revenue (%)53.8% 54.8% 54.4% N/A
Same-Store NOI (Accrual) YoY2.1% 2.5% 3.2% N/A
Same-Store NOI (Cash) YoY5.1% 0.9% -2.0% N/A
  • Estimate comparison (Q1 2025): Revenue beat by ~$1.40M (+1.0%); EPS missed by ~$0.01. Actuals from 8‑K; estimates from S&P Global. Values with asterisks are retrieved from S&P Global.*

Leasing and portfolio KPIs

KPIQ1 2024Q4 2024Q1 2025
Total leasing volume (sf, 000s)500 433 363
New leasing (sf, 000s)328 94 179
Renewal leasing (sf, 000s)172 339 184
Rent roll-up (cash)8.0% 11.5% 10.3%
Rent roll-up (accrual)18.6% 14.7% 18.6%
Leased % (in-service)87.8% 88.4% 88.1%
Commenced leased %85.1% 85.5% 85.2%
Economic leased %81.2% 80.7% 77.5%
Uncommenced/abated backlog~$48M ALR (Q3 ref) ~$46M ALR (YE24) ~$67M ALR (Q1)

Geographic mix (Annualized Lease Revenue, Q1 2025)

MarketALR ($000)% of ALRLeased %
Atlanta$177,983 31.2% 92.9%
Dallas$107,376 18.9% 86.6%
Orlando$66,183 11.6% 93.3%
NoVA/DC$55,526 9.7% 66.5%
New York$54,528 9.6% 93.7%
Minneapolis$47,775 8.4% 89.3%
Boston$40,356 7.1% 85.5%
Other$19,939 3.5% 91.2%

Balance sheet snapshot

MetricQ4 2024Q1 2025
Total debt (GAAP)$2,222.35M $2,186.23M
Weighted avg cost of debt6.01% 6.10%
Net debt / Core EBITDA (ttm)6.8x 6.9x
Fixed charge coverage2.2x 2.2x
Nearest final maturity2028 2028

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Core FFO/share (diluted)FY 2025$1.38–$1.44 (introduced Feb 13) $1.38–$1.44 (affirmed Apr 28) Maintained
Executed leasingFY 20251.4–1.6M sf 1.4–1.6M sf Maintained
Same Store NOI (cash & accrual)FY 2025Flat to +3% Flat to +3% Maintained
Interest expense (net)FY 2025$127–$129M $127–$129M Maintained
G&AFY 2025$30–$32M $30–$32M Maintained
WASO (diluted)FY 2025126–127M 126–127M Maintained
Dividend2025Q1: $0.125 declared (paid Mar 14) Dividend suspended beginning Q2 2025 Lowered (suspended)

Earnings Call Themes & Trends

TopicPrevious Mentions (Q3–Q4 2024)Current Period (Q1 2025)Trend
Leasing momentum & backlogQ3: 461k sf in quarter; ~1.5M sf backlog; ~3M sf proposals . Q4: 2.4M sf in 2024; 88.4% leased; ~$46M ALR backlog .363k sf in Q1; double-digit roll-ups; ~750k sf executed/in legal in April; ~$67M ALR backlog .Improving volume and pricing; larger legal-stage pipeline
Capital allocation / dividendDividend paid $0.125 in Q4 and Q1 .Dividend suspended from Q2 to fund TIs/LCs and reduce leverage; expected up to $0.01 accretion in 2025 .Pivot to internal funding; medium-term accretive
Office demand & return-to-officeQ3 commentary on demand for amenitized, quality space .CEO notes large employers pushing in-office; expansions outpacing contractions; deliveries at decade lows .Constructive demand trends; flight to quality
Liquidity & maturitiesAddressed 2025 term loan; cash + $600M revolver .No maturities until 2028; ~$500M revolver availability; potential lower-rate refinancings later this decade .Strengthened runway
DispositionsSold Dallas asset in Q3; marketing others .One small non-core sold; one expected this quarter; ~$35M combined proceeds; others marketed .Opportunistic; timing uncertain
Government tenant exposureNoted limited federal exposure [—].Orange County renewal; only 0.2% ALR federal; 8.6% state/local .Limited federal risk; stable state/local

Management Commentary

  • “We are very pleased with our solid start to 2025, completing approximately 363,000 square feet of total leasing… Leases executed during the quarter reflected double digit rental roll ups on both a cash and GAAP basis and our pipeline of prospective tenants remains at historically high levels...” — Brent Smith, CEO .
  • “Our backlog at year-end of $46 million is now $67 million… the gap between lease percentage and economic lease percentage… is at its widest in over a decade at 10.6%. …suspending the dividend… aims to fund accretive long-term growth… up to $0.01 of accretion in 2025… clear path to earnings growth in 2026.” — CEO .
  • “We currently have no final debt maturities until 2028 and approximately $500 million of availability under our revolving line of credit… expect [refinancings]… at lower interest rates and thus be a tailwind to FFO per share growth.” — CFO .
  • “Expansions exceeded contractions for the third straight quarter… rent roll-ups… ~10% cash and ~19% accrual… leasing capital spend of $6.69 psf/yr… higher-than-average rental rates near $47 psf vs ~$38 in 2023.” — COO .

Q&A Highlights

  • Guidance and leasing pipeline: Management reiterated strong April execution (~275k sf) and ~750k sf in legal stage; if strength persists, they may revise 2025 leasing volume guidance upward by ~200k sf or more on the Q2 call; however, 2025 Core FFO guidance not expected to change materially as lease commencements/free rent timing limits near-term impact .
  • Dividend rationale and use of proceeds: Suspension retains ~+$60M/yr to fund accretive leasing (targeting >25% unlevered returns), avoid equity issuance or higher leverage, and support investment-grade ratings; potential to pay down debt and/or pursue selective JV-accretive opportunities as cash flows ramp in 2026 .
  • Economic vs. leased gap: Management expects the >1,000 bps spread to compress as 2025–2026 commencements occur; earliest reconsideration of dividend reinstatement would be late 2026, depending on cash flow ramp and balance sheet goals .

Estimates Context

  • Q1 2025 revenue beat: $142.69M actual vs $141.29M consensus*; EPS missed slightly: -$0.08 actual vs -$0.06696 consensus*. Actuals from company filings; estimates from S&P Global. Values with asterisks are retrieved from S&P Global.* .*
  • Coverage depth is limited (Revenue estimates: 2; EPS estimates: 1), implying higher quarter-to-quarter estimate volatility and potential for larger revisions as commencements approach [GetEstimates].*
  • Management affirmed FY 2025 Core FFO guidance; on leasing, they may consider revising volume target higher in Q2 if current momentum holds, which would skew Street models toward stronger 2026 NOI/FFO as rent-free periods roll off .

Key Takeaways for Investors

  • Near-term cash headwinds, medium-term earnings inflection: The portfolio’s large uncommenced/abated backlog (~$67M ALR; 1.9M sf) should translate to NOI/FFO growth into 2026 as abatement burns off and commencements ramp .
  • Capital allocation pivot is stock-catalyst: Dividend suspension from Q2 2025 retains ~+$60M to fund high-ROI leasing and de-lever; management targets up to $0.01 accretion in 2025 and improved leverage/coverage metrics pre-2026 ramp .
  • Leasing momentum remains the core narrative: Double-digit rent roll-ups and larger legal-stage pipeline (~750k sf) underpin potential upside to leasing volume guidance, though revenue realization lags due to free rent .
  • Balance sheet runway mitigates macro risk: No required maturities until 2028; extended revolver and term loan provide flexibility to bridge the abatement period; CFO expects refinancing later this decade at lower rates, aiding FFO .
  • Watch list of catalysts: (1) Travel + Leisure 501 W. Church commencement in Q4 2025 ($5.7M ALR); (2) New York 60 Broad renewal progress; (3) Dallas Galleria backfill commencement (May 2026); (4) potential upward revision to 2025 leasing target in Q2; (5) additional non-core dispositions ($35M indicated) .
  • Risk checks: Economic leased % (77.5%) vs leased % (88.1%) reflects cash collection lag; cash same-store NOI (-2.0%) likely remains pressured near-term; macro uncertainty could delay proposal-to-execution conversions .

Notes on estimates: Values marked with an asterisk (*) are retrieved from S&P Global consensus estimates via the GetEstimates tool. Actuals are from company filings.